Single-name Distressed Real-Estate Restructuring
02 September 2025
Transaction Snapshot
Polymath & Boffin (P&B) partnered with Willow Brook Capital to define a refinancing structure for a single-name position within a pool that featured cross-collateralization on cash earnings. A core constraint was that income from one borrower could not be used for the benefit of another borrower in the same pool.
Our Mandate
P&B was tasked to:
Create a compliant mechanism to support a specific borrower without breaching the prohibition on inter-borrower income transfers.
Maintain pool integrity while enabling targeted balance-sheet support.
Deploy available capital within clearly defined risk parameters.
Solution Architecture
Swap-equity solution. P&B developed a swap equity approach as a regulated correction methodology to revenues, enabling support to one specific borrower while respecting the no-transfer rule on income streams.
Rule-based eligibility. The system required strict conditions to be met, including assessments of security, collateral, value, type and liquidity of collateral, types and timing of revenue streams, and value-to-transaction costs.
Cross-collateral acceptance. Participating single-name portfolios accepted cross-collateralization with other borrowers; if one defaulted, it would grant equity proportionately to the contributing borrowers in the group.
Outcome & Benefits
Targeted borrower support delivered via the swap-equity mechanism without using other borrowers’ income.
Defined protections for participants through condition-driven eligibility and cross-collateral terms.
Capital availability P&B had $300M available between 2017 and 2019, which was fully deployed into single-name portfolios operating under these agreed cross-collateral arrangements.
Why It Matters for Investors
Compliant design. The structure addresses pool constraints on income sharing while allowing borrower-specific remediation.
Aligned incentives. Pro-rata equity grants upon default create reciprocal protection among contributing borrowers.
Disciplined deployment. A rules-based framework, centered on collateral quality, revenue characteristics and cost-to-value, guided capital allocation across single-name exposures.
This engagement with Willow Brook Capital demonstrates Polymath & Boffin’s ability to engineer controlled, regulation-aware solutions for complex single-name restructurings within pooled real-estate credit.