Single-name Distressed Real-Estate Restructuring


02 September 2025

Transaction Snapshot 

Polymath & Boffin (P&B) partnered with Willow Brook Capital to define a refinancing structure for a single-name position within a pool that featured cross-collateralization on cash earnings. A core constraint was that income from one borrower could not be used for the benefit of another borrower in the same pool.

 

Our Mandate

P&B was tasked to:

  • Create a compliant mechanism to support a specific borrower without breaching the prohibition on inter-borrower income transfers.

  • Maintain pool integrity while enabling targeted balance-sheet support.

  • Deploy available capital within clearly defined risk parameters.

 

 

Solution Architecture

  • Swap-equity solution. P&B developed a swap equity approach as a regulated correction methodology to revenues, enabling support to one specific borrower while respecting the no-transfer rule on income streams. 

  • Rule-based eligibility. The system required strict conditions to be met, including assessments of security, collateral, value, type and liquidity of collateral, types and timing of revenue streams, and value-to-transaction costs. 

  • Cross-collateral acceptance. Participating single-name portfolios accepted cross-collateralization with other borrowers; if one defaulted, it would grant equity proportionately to the contributing borrowers in the group. 

 

Outcome & Benefits

  • Targeted borrower support delivered via the swap-equity mechanism without using other borrowers’ income.

  • Defined protections for participants through condition-driven eligibility and cross-collateral terms.

  • Capital availability P&B had $300M available between 2017 and 2019, which was fully deployed into single-name portfolios operating under these agreed cross-collateral arrangements.

 

Why It Matters for Investors

  • Compliant design. The structure addresses pool constraints on income sharing while allowing borrower-specific remediation.

  • Aligned incentives. Pro-rata equity grants upon default create reciprocal protection among contributing borrowers.

  • Disciplined deployment. A rules-based framework, centered on collateral quality, revenue characteristics and cost-to-value, guided capital allocation across single-name exposures.

 

This engagement with Willow Brook Capital demonstrates Polymath & Boffin’s ability to engineer controlled, regulation-aware solutions for complex single-name restructurings within pooled real-estate credit.


Click to Share